Three Activation Levels — Three Income Pathways
The same Member Organization may achieve different income depending on scale of member activation, merchant enrollment, Passport sales, and Celebration participation.
| Revenue Category | 1,000 Members 100 Merchants | 2,000 Members 200 Merchants | 4,000 Members 400 Merchants |
|---|---|---|---|
| Membership Dues at $10/month | $120,000 | $240,000 | $480,000 |
| Merchant Registration at $100 — organization receives 50% | $5,000 | $10,000 | $20,000 |
| Merchant Monthly Dues at $100/mo — organization receives 50% | $60,000 | $120,000 | $240,000 |
| 1% of Member Spending at $250/month/member | $30,000 | $60,000 | $120,000 |
| Celebration Participation Income | $50,000 | $50,000 | $50,000 |
| Passport to the World Sales at $10 each | $10,000 | $20,000 | $40,000 |
| Total Potential Annual Income | $275,000 | $550,000 | $950,000 |
Reaching $1,200,000+ requires additional sponsor income, larger Passport sales, higher Celebration income, more merchant activity, and/or increased member spending. Use the interactive simulator below.
Adjust the Inputs. See Your Pathway.
Pathway, not guarantee. Results depend on activation, leadership, sponsor support, and execution.
For socio-cultural organization leaders, immigrant organization leaders, diaspora organization leaders, civic and community organization leaders, cultural federations, ethnic and multicultural media leaders, the Cultures Celebration International Ecosystem connects public cultural participation with Economic Empowerment through S.E.E.D., Passport to the World, MundusPASS, member engagement, merchant participation, and sustainable income opportunities. The Member Organization ROI Simulator below projects realistic income scenarios.
Member Organization ROI Simulator — Frequently Asked Questions
What does this simulator estimate?
It estimates the annual sustainable income an Economic Empowerment Member Organization may realistically work toward by activating members, enrolling merchants and professionals, generating Passport to the World card sales, participating in the Celebration, and benefiting from member purchases inside the MundusPASS network.
Are these numbers guaranteed?
No. This is a pathway, not a guarantee. Results depend on member activation, merchant participation, leadership, documentation, sponsor support, local execution, and program availability.
How does the 50/50 merchant split work?
On a $100 merchant/professional registration fee, the organization receives $50 and MundusPASS / Mundus.Center receives $50. The same 50/50 split applies to the $100/month merchant fee.
What is the 1% on member purchases?
Your organization may receive 1% of qualifying purchases made by your connected members throughout the MundusPASS merchant and professional network.
Where do Passport sales come from?
Your organization may receive 50% of Passport to the World digital card sales it generates. The simulator default uses a base $10 net per card to the organization.